해광

비상장계속사업자

HEAKWANG CO.,LTD

정광호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해광

Business Reg. No. 2158648880 · CEO 정광호

I.Investment Overview

Target해광 (2158648880)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해광
영문명HEAKWANG CO.,LTD
대표자정광호
사업자등록번호2158648880
법인등록번호1101112867070
설립일2003.10.01
종업원수78명

V.Workforce

78

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.52021201.22022206.52023199.32024208.62025
영업이익100M KRW1120214.420229.22023720246.22025
순이익100M KRW820212.120227.520235.720245.82025
Item20252024202320222021
자산총계191.7억원182억원187.4억원181.6억원177.8억원
부채총계79.5억원75.6억원80.7억원82.4억원80.7억원
자본총계112.2억원106.3억원106.7억원99.2억원97.1억원
매출액208.6억원199.3억원206.5억원201.2억원185.5억원
영업이익6.2억원7억원9.2억원4.4억원11억원
순이익5.8억원5.7억원7.5억원2.1억원8억원

VII.Financial Ratios

FY2025 basis

2.98%

영업이익률

2.8%

순이익률

3.04%

ROA

5.2%

ROE

70.9%

부채비율

58.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해광 투심보고서 | Alpha Lenz