헬스하우스

비상장계속사업자

health house

김우형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

헬스하우스

Business Reg. No. 2048611312 · CEO 김우형

I.Investment Overview

Target헬스하우스 (2048611312)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명헬스하우스
영문명health house
대표자김우형
사업자등록번호2048611312
법인등록번호1101113992066
설립일2008.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW632.52021689.72022696.42023669.22024825.12025
영업이익100M KRW100.3202155.4202271.1202378.42024120.22025
순이익100M KRW90.6202148.2202252.9202347.7202487.92025
Item20252024202320222021
자산총계623.1억원543억원548.9억원576.3억원479.7억원
부채총계101.8억원99.6억원143.3억원213.5억원159억원
자본총계521.3억원443.4억원405.7억원362.8억원320.6억원
매출액825.1억원669.2억원696.4억원689.7억원632.5억원
영업이익120.2억원78.4억원71.1억원55.4억원100.3억원
순이익87.9억원47.7억원52.9억원48.2억원90.6억원

VI.Financial Ratios

FY2025 basis

14.57%

영업이익률

10.65%

순이익률

14.1%

ROA

16.86%

ROE

19.54%

부채비율

83.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

헬스하우스 투심보고서 | Alpha Lenz