행국초관리

비상장계속사업자

Heang Kuk Cho

이경덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

행국초관리

Business Reg. No. 1018634108 · CEO 이경덕

I.Investment Overview

Target행국초관리 (1018634108)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명행국초관리
영문명Heang Kuk Cho
대표자이경덕
사업자등록번호1018634108
법인등록번호1101113735367
설립일2007.08.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.3202112.7202213.2202314.8202416.12025
영업이익100M KRW5.220214.520224.420235.2202442025
순이익100M KRW-1.12021-0.820220.120230.720240.42025
Item20252024202320222021
자산총계105.1억원128.7억원155.2억원174.5억원187.8억원
부채총계86.4억원110.4억원137.6억원157억원169.5억원
자본총계18.7억원18.3억원17.6억원17.5억원18.3억원
매출액16.1억원14.8억원13.2억원12.7억원13.3억원
영업이익4억원5.2억원4.4억원4.5억원5.2억원
순이익4,333만원6,897만원574만원-7,737만원-1.1억원

VI.Financial Ratios

FY2025 basis

24.67%

영업이익률

2.69%

순이익률

0.41%

ROA

2.32%

ROE

462.22%

부채비율

17.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

행국초관리 투심보고서 | Alpha Lenz