허스트중앙

비상장계속사업자

HEARST JOONGANG

강주연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

허스트중앙

Business Reg. No. 1048155280 · CEO 강주연

I.Investment Overview

Target허스트중앙 (1048155280)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명허스트중앙
영문명HEARST JOONGANG
대표자강주연
사업자등록번호1048155280
법인등록번호1101140031613
설립일2000.07.18
종업원수159명

V.Workforce

159

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW452.82021550.72022614.72023568.12024600.12025
영업이익100M KRW31.2202176202295.6202322.7202471.82025
순이익100M KRW24.5202159.5202275.6202318.4202457.62025
Item20252024202320222021
자산총계241.1억원187.2억원226.5억원201.5억원162.7억원
부채총계104.9억원78.5억원96.2억원106.8억원87.5억원
자본총계136.2억원108.7억원130.3억원94.7억원75.2억원
매출액600.1억원568.1억원614.7억원550.7억원452.8억원
영업이익71.8억원22.7억원95.6억원76억원31.2억원
순이익57.6억원18.4억원75.6억원59.5억원24.5억원

VII.Financial Ratios

FY2025 basis

11.96%

영업이익률

9.59%

순이익률

23.87%

ROA

42.24%

ROE

76.99%

부채비율

56.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

허스트중앙 투심보고서 | Alpha Lenz