희재홀딩스

비상장계속사업자

Heejae Holdings, Inc.

박은주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

희재홀딩스

Business Reg. No. 2828701922 · CEO 박은주

I.Investment Overview

Target희재홀딩스 (2828701922)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명희재홀딩스
영문명Heejae Holdings, Inc.
대표자박은주
사업자등록번호2828701922
법인등록번호2849110240843
설립일2021.01.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.820214.220225.220235.72024
영업이익100M KRW0.42021120221.920232.62024
순이익100M KRW-0.52021-0.520222.920233.42024
Item2024202320222021
자산총계221.1억원226.4억원240.2억원192.4억원
부채총계207.8억원216.5억원233.2억원184.8억원
자본총계13.3억원9.9억원7억원7.5억원
매출액5.7억원5.2억원4.2억원2.8억원
영업이익2.6억원1.9억원9,860만원3,880만원
순이익3.4억원2.9억원-5,063만원-4,706만원

VI.Financial Ratios

FY2024 basis

44.63%

영업이익률

59.26%

순이익률

1.53%

ROA

25.49%

ROE

1,563.73%

부채비율

6.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

희재홀딩스 투심보고서 | Alpha Lenz