희상건설

비상장계속사업자

HEESANG CONSTRUCTION CO.,LTD.

이경범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

희상건설

Business Reg. No. 1238187798 · CEO 이경범

I.Investment Overview

Target희상건설 (1238187798)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명희상건설
영문명HEESANG CONSTRUCTION CO.,LTD.
대표자이경범
사업자등록번호1238187798
법인등록번호1351110064752
설립일2003.04.18
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW520.420218032022755.52023704.52024729.32025
영업이익100M KRW23.3202139.3202236.320239202411.42025
순이익100M KRW20.9202131.8202228.9202311.920246.22025
Item20252024202320222021
자산총계290.8억원234.5억원221억원199.5억원177.5억원
부채총계128억원77.9억원66.5억원65.2억원52.9억원
자본총계162.8억원156.6억원154.5억원134.3억원124.6억원
매출액729.3억원704.5억원755.5억원803억원520.4억원
영업이익11.4억원9억원36.3억원39.3억원23.3억원
순이익6.2억원11.9억원28.9억원31.8억원20.9억원

VII.Financial Ratios

FY2025 basis

1.56%

영업이익률

0.85%

순이익률

2.13%

ROA

3.81%

ROE

78.66%

부채비율

55.97%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

희상건설 투심보고서 | Alpha Lenz