희성앤에이치

비상장계속사업자

HEESUNG&H CO.LTD.

김병희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

희성앤에이치

Business Reg. No. 1128142506 · CEO 김병희

I.Investment Overview

Target희성앤에이치 (1128142506)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명희성앤에이치
영문명HEESUNG&H CO.LTD.
대표자김병희
사업자등록번호1128142506
법인등록번호1101111268360
설립일1996.09.05
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.520211.9202210.5202323.9202431.32025
영업이익100M KRW-17.72021-18.82022-6.520236.2202412.52025
순이익100M KRW-12.72021-9.12022-6.22023-0.9202411.32025
Item20252024202320222021
자산총계487억원466.9억원458.1억원461.2억원514.6억원
부채총계166.7억원157.9억원148.2억원145.2억원188.8억원
자본총계320.3억원309억원309.9억원316.1억원325.8억원
매출액31.3억원23.9억원10.5억원1.9억원8.5억원
영업이익12.5억원6.2억원-6.5억원-18.8억원-17.7억원
순이익11.3억원-8,792만원-6.2억원-9.1억원-12.7억원

VII.Financial Ratios

FY2025 basis

39.88%

영업이익률

35.98%

순이익률

2.31%

ROA

3.51%

ROE

52.05%

부채비율

65.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

희성앤에이치 투심보고서 | Alpha Lenz