희우산업

비상장계속사업자

Heewoo

정성준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

희우산업

Business Reg. No. 7498801397 · CEO 정성준

I.Investment Overview

Target희우산업 (7498801397)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명희우산업
영문명Heewoo
대표자정성준
사업자등록번호7498801397
법인등록번호2301110313616
설립일2019.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17202011.3202113.4202213.62024
영업이익100M KRW2.22020-0.220213.22022-37.92024
순이익100M KRW-6.12020-9.12021-6.9202246.92024
Item2024202220212020
자산총계116.2억원162.6억원153.4억원153.4억원
부채총계197.4억원196억원179.9억원170.9억원
자본총계-81.2억원-33.5억원-26.5억원-17.5억원
매출액13.6억원13.4억원11.3억원17억원
영업이익-37.9억원3.2억원-1,716만원2.2억원
순이익46.9억원-6.9억원-9.1억원-6.1억원

VI.Financial Ratios

FY2024 basis

-277.81%

영업이익률

343.73%

순이익률

40.35%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

희우산업 투심보고서 | Alpha Lenz