헬스탑

비상장계속사업자

-

이점규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

헬스탑

Business Reg. No. 6168168105 · CEO 이점규

I.Investment Overview

Target헬스탑 (6168168105)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명헬스탑
영문명-
대표자이점규
사업자등록번호6168168105
법인등록번호2201110067504
설립일2008.10.01
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW376.32021393.620223882023372.22024329.22025
영업이익100M KRW6.1202132022520232.920240.92025
순이익100M KRW3.620212.320222.920231.220240.42025
Item20252024202320222021
자산총계104.9억원127.5억원137.3억원139.5억원133.1억원
부채총계76.3억원99.4억원110.4억원115.5억원110.6억원
자본총계28.6억원28.1억원26.9억원24억원22.5억원
매출액329.2억원372.2억원388억원393.6억원376.3억원
영업이익9,265만원2.9억원5억원3억원6.1억원
순이익4,099만원1.2억원2.9억원2.3억원3.6억원

VII.Financial Ratios

FY2025 basis

0.28%

영업이익률

0.12%

순이익률

0.39%

ROA

1.44%

ROE

267.33%

부채비율

27.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

헬스탑 투심보고서 | Alpha Lenz