인천검단3차피에프브이

비상장계속사업자

Inchen Geomdan 3rd PFV Co.,Ltd.

노재영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천검단3차피에프브이

Business Reg. No. 6738602023 · CEO 노재영

I.Investment Overview

Target인천검단3차피에프브이 (6738602023)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천검단3차피에프브이
영문명Inchen Geomdan 3rd PFV Co.,Ltd.
대표자노재영
사업자등록번호6738602023
법인등록번호1201111133743
설립일2021.03.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.520231,362.120242,0652025
영업이익100M KRW-0.32021-9.62022-42.12023225.72024438.22025
순이익100M KRW-10.72021-50.12022-131.62023144.12024373.52025
Item20252024202320222021
자산총계1,644.2억원1,967.4억원1,905.1억원1,174.6억원687.9억원
부채총계1,269.1억원1,965.7억원2,047.5억원1,185.5억원648.6억원
자본총계375.2억원1.7억원-142.4억원-10.9억원39.3억원
매출액2,065억원1,362.1억원28.5억원
영업이익438.2억원225.7억원-42.1억원-9.6억원-3,471만원
순이익373.5억원144.1억원-131.6억원-50.1억원-10.7억원

VI.Financial Ratios

FY2025 basis

21.22%

영업이익률

18.09%

순이익률

22.71%

ROA

99.55%

ROE

338.28%

부채비율

22.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천검단3차피에프브이 투심보고서 | Alpha Lenz