인천대교

비상장계속사업자

Incheon Bridge Co.,Ltd

김수홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천대교

Business Reg. No. 2148646064 · CEO 김수홍

I.Investment Overview

Target인천대교 (2148646064)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천대교
영문명Incheon Bridge Co.,Ltd
대표자김수홍
사업자등록번호2148646064
법인등록번호1101111835416
설립일1999.12.23
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW840.920211,328.120221,475.620231,582.220241,679.52025
영업이익100M KRW388.62021846.22022973.720231,057.720241,144.42025
순이익100M KRW-1652021238.12022361.62023489.42024575.62025
Item20252024202320222021
자산총계5,066.4억원5,086.5억원5,320.7억원5,479.1억원5,596.5억원
부채총계4,704.1억원5,299.9억원6,023.4억원6,543.4억원6,898.9억원
자본총계362.3억원-213.4억원-702.7억원-1,064.4억원-1,302.4억원
매출액1,679.5억원1,582.2억원1,475.6억원1,328.1억원840.9억원
영업이익1,144.4억원1,057.7억원973.7억원846.2억원388.6억원
순이익575.6억원489.4억원361.6억원238.1억원-165억원

VII.Financial Ratios

FY2025 basis

68.14%

영업이익률

34.27%

순이익률

11.36%

ROA

158.9%

ROE

1,298.51%

부채비율

7.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천대교 투심보고서 | Alpha Lenz