인천도화위탁관리부동산투자회사

비상장계속사업자

INCHEON DOHWA REIT

김병각

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천도화위탁관리부동산투자회사

Business Reg. No. 2208876816 · CEO 김병각

I.Investment Overview

Target인천도화위탁관리부동산투자회사 (2208876816)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천도화위탁관리부동산투자회사
영문명INCHEON DOHWA REIT
대표자김병각
사업자등록번호2208876816
법인등록번호1101115378363
설립일2014.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25.8202125.8202224.2202328.3202421.62025
영업이익100M KRW-0.32021-1.82022-2.92023-0.22024-53.42025
순이익100M KRW-18.22021-18.22022-18.22023-14.72024201.42025
Item20252024202320222021
자산총계890.3억원1,247.2억원1,265.8억원1,287.2억원1,300.5억원
부채총계446.4억원1,004.6억원1,008.6억원1,011.8억원1,006.9억원
자본총계443.9억원242.5억원257.2억원275.4억원293.6억원
매출액21.6억원28.3억원24.2억원25.8억원25.8억원
영업이익-53.4억원-2,211만원-2.9억원-1.8억원-2,993만원
순이익201.4억원-14.7억원-18.2억원-18.2억원-18.2억원

VI.Financial Ratios

FY2025 basis

-246.57%

영업이익률

930.77%

순이익률

22.62%

ROA

45.37%

ROE

100.55%

부채비율

49.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천도화위탁관리부동산투자회사 투심보고서 | Alpha Lenz