인천연료전지

비상장계속사업자

Incheon Fucell Co.Ltd

김형섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천연료전지

Business Reg. No. 4468101257 · CEO 김형섭

I.Investment Overview

Target인천연료전지 (4468101257)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천연료전지
영문명Incheon Fucell Co.Ltd
대표자김형섭
사업자등록번호4468101257
법인등록번호1201110952714
설립일2018.08.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW759.62025
영업이익100M KRW-29.52025
순이익100M KRW-203.82025
Item20252024202320222021
자산총계2,126.6억원2,490.2억원2,591.7억원2,686.8억원2,590.4억원
부채총계2,171억원2,330.5억원2,374.1억원2,428억원2,372.4억원
자본총계-44.4억원159.7억원217.6억원258.8억원218억원
매출액759.6억원
영업이익-29.5억원
순이익-203.8억원

VI.Financial Ratios

FY2025 basis

-3.88%

영업이익률

-26.83%

순이익률

-9.59%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천연료전지 투심보고서 | Alpha Lenz