인천영종피에프브이

비상장계속사업자

Incheon Yeongjong PFV Co.,Ltd.

이수미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천영종피에프브이

Business Reg. No. 5948702178 · CEO 이수미

I.Investment Overview

Target인천영종피에프브이 (5948702178)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천영종피에프브이
영문명Incheon Yeongjong PFV Co.,Ltd.
대표자이수미
사업자등록번호5948702178
법인등록번호2001110635032
설립일2021.05.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.82021949.720222,038.420232,246.42024342025
영업이익100M KRW-9.92021227.12022128.32023464.6202487.12025
순이익100M KRW-20.52021174.1202281.72023416.8202494.92025
Item20252024202320222021
자산총계84.8억원2,145.7억원1,866.2억원1,874억원1,812.6억원
부채총계104.7억원1,657.6억원1,720.5억원1,670.7억원1,783.4억원
자본총계-19.9억원488.1억원145.6억원203.3억원29.2억원
매출액34억원2,246.4억원2,038.4억원949.7억원16.8억원
영업이익87.1억원464.6억원128.3억원227.1억원-9.9억원
순이익94.9억원416.8억원81.7억원174.1억원-20.5억원

VI.Financial Ratios

FY2025 basis

256.02%

영업이익률

279.09%

순이익률

111.92%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천영종피에프브이 투심보고서 | Alpha Lenz