인천대림

비상장계속사업자

incheondaerim

최종철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천대림

Business Reg. No. 1218635358 · CEO 최종철

I.Investment Overview

Target인천대림 (1218635358)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천대림
영문명incheondaerim
대표자최종철
사업자등록번호1218635358
법인등록번호1201110719031
설립일2014.08.01
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW234.72021256.62022287.42023276.32024255.82025
영업이익100M KRW6.720218.4202214.1202312.220248.52025
순이익100M KRW11.3202111.6202210.220238.620245.52025
Item20252024202320222021
자산총계156억원149.6억원154.1억원151.2억원147.5억원
부채총계86.8억원85.6억원98.7억원106억원113.9억원
자본총계69.2억원64억원55.4억원45.2억원33.6억원
매출액255.8억원276.3억원287.4억원256.6억원234.7억원
영업이익8.5억원12.2억원14.1억원8.4억원6.7억원
순이익5.5억원8.6억원10.2억원11.6억원11.3억원

VII.Financial Ratios

FY2025 basis

3.3%

영업이익률

2.14%

순이익률

3.51%

ROA

7.91%

ROE

125.52%

부채비율

44.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천대림 투심보고서 | Alpha Lenz