헵스켐

비상장계속사업자

HEPCE CHEM Co. Ltd.

최근배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

헵스켐

Business Reg. No. 1338135507 · CEO 최근배

I.Investment Overview

Target헵스켐 (1338135507)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명헵스켐
영문명HEPCE CHEM Co. Ltd.
대표자최근배
사업자등록번호1338135507
법인등록번호1350110090478
설립일1998.01.13
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW266.22021301.12022332.62023356.52024328.12025
영업이익100M KRW3.320214.2202210.1202322.7202425.62025
순이익100M KRW2.720210.520223.7202317.8202418.62025
Item20252024202320222021
자산총계458.2억원452.6억원444.4억원365.4억원328.7억원
부채총계241.5억원253.4억원262.4억원253.9억원217.1억원
자본총계216.7억원199.3억원182억원111.5억원111.6억원
매출액328.1억원356.5억원332.6억원301.1억원266.2억원
영업이익25.6억원22.7억원10.1억원4.2억원3.3억원
순이익18.6억원17.8억원3.7억원5,203만원2.7억원

VII.Financial Ratios

FY2025 basis

7.8%

영업이익률

5.68%

순이익률

4.07%

ROA

8.6%

ROE

111.43%

부채비율

47.3%

자기자본비율

VIII.R&D Activity

Fields 화학 > 고분자화학 · 환경 > 친환경 소재/제품

Keywords 폴리우레탄, 수분투과도, 방수제, 환형 카보네이트, 경량화

YearProjectsPapersPatents
2026100
2025100
2024102
2023111
2022100
2021001
2020000
2019111
2018101
2017100
2016001
2015100
2014000
2013110
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

헵스켐 투심보고서 | Alpha Lenz