헤리티지하우징

비상장계속사업자

Heritage Housing Co., Ltd.

민병길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

헤리티지하우징

Business Reg. No. 4168702354 · CEO 민병길

I.Investment Overview

Target헤리티지하우징 (4168702354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명헤리티지하우징
영문명Heritage Housing Co., Ltd.
대표자민병길
사업자등록번호4168702354
법인등록번호1101118184387
설립일2022.01.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.420212.420225.2202302024
영업이익100M KRW-02021-0202202023-93.82024
순이익100M KRW-02021-0202202023-93.82024
Item2024202320222021
자산총계108.1억원198.1억원187.7억원185.4억원
부채총계201.8억원197.2억원185억원
자본총계-93.7억원8,938만원4,123만원4,384만원
매출액0원5.2억원2.4억원2.4억원
영업이익-93.8억원17만원-260만원-260만원
순이익-93.8억원17만원-260만원-260만원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-86.75%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

헤리티지하우징 투심보고서 | Alpha Lenz