에이치유지

비상장계속사업자

Corporation Heritage upon Generation

박미연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치유지

Business Reg. No. 3758100863 · CEO 박미연

I.Investment Overview

Target에이치유지 (3758100863)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치유지
영문명Corporation Heritage upon Generation
대표자박미연
사업자등록번호3758100863
법인등록번호1348110446402
설립일2018.03.28
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.22021184.82022195.52023198.72024250.92025
영업이익100M KRW41.1202155.9202234.2202336202466.92025
순이익100M KRW28.7202144.9202225202325.5202458.12025
Item20252024202320222021
자산총계299.4억원225.8억원192.7억원176.7억원130.5억원
부채총계35.2억원18.6억원9억원17.8억원17.1억원
자본총계264.2억원207.2억원183.7억원158.9억원113.4억원
매출액250.9억원198.7억원195.5억원184.8억원140.2억원
영업이익66.9억원36억원34.2억원55.9억원41.1억원
순이익58.1억원25.5억원25억원44.9억원28.7억원

VII.Financial Ratios

FY2025 basis

26.66%

영업이익률

23.16%

순이익률

19.4%

ROA

21.99%

ROE

13.34%

부채비율

88.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치유지 투심보고서 | Alpha Lenz