흥아프로퍼티그룹

비상장계속사업자

HEUNG-A PROPERTY GROUP Co.,Ltd

박석묵,윤성현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

흥아프로퍼티그룹

Business Reg. No. 1148660067 · CEO 박석묵,윤성현

I.Investment Overview

Target흥아프로퍼티그룹 (1148660067)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명흥아프로퍼티그룹
영문명HEUNG-A PROPERTY GROUP Co.,Ltd
대표자박석묵,윤성현
사업자등록번호1148660067
법인등록번호1101113697591
설립일2007.06.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.92021-1.52022-0.92023-0.42024-0.42025
순이익100M KRW-102.42021-35.42022-15.82023-101.72024-32.42025
Item20252024202320222021
자산총계121.6억원120.8억원269.9억원268억원283.8억원
부채총계1,018.6억원985.4억원947억원908.7억원865.6억원
자본총계-897억원-864.6억원-677.1억원-640.7억원-581.8억원
매출액0원
영업이익-3,817만원-3,819만원-8,850만원-1.5억원-8,718만원
순이익-32.4억원-101.7억원-15.8억원-35.4억원-102.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-26.64%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

흥아프로퍼티그룹 투심보고서 | Alpha Lenz