흥성철강

비상장계속사업자

Heung Sung Steel. Co

양태영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

흥성철강

Business Reg. No. 6018117055 · CEO 양태영

I.Investment Overview

Target흥성철강 (6018117055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명흥성철강
영문명Heung Sung Steel. Co
대표자양태영
사업자등록번호6018117055
법인등록번호1801110079714
설립일1978.04.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,109.620211,354.620221,326.820231,083.120241,120.92025
영업이익100M KRW34.7202149.3202258.7202347.9202437.52025
순이익100M KRW18.3202135.8202227.9202321202426.42025
Item20252024202320222021
자산총계921억원946.9억원1,037.7억원959.2억원951억원
부채총계482.1억원534.3억원646.1억원590.6억원602.5억원
자본총계438.9억원412.5억원391.6억원368.6억원348.5억원
매출액1,120.9억원1,083.1억원1,326.8억원1,354.6억원1,109.6억원
영업이익37.5억원47.9억원58.7억원49.3억원34.7억원
순이익26.4억원21억원27.9억원35.8억원18.3억원

VI.Financial Ratios

FY2025 basis

3.34%

영업이익률

2.35%

순이익률

2.87%

ROA

6.01%

ROE

109.83%

부채비율

47.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

흥성철강 투심보고서 | Alpha Lenz