혜성환경

비상장계속사업자

Heysoung Environment Co.,Ltd.

장공례

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혜성환경

Business Reg. No. 1238173431 · CEO 장공례

I.Investment Overview

Target혜성환경 (1238173431)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혜성환경
영문명Heysoung Environment Co.,Ltd.
대표자장공례
사업자등록번호1238173431
법인등록번호1341110091467
설립일2001.12.11
종업원수118명

V.Workforce

118

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW148.92021150.52022150.32023142.12024134.32025
영업이익100M KRW34.4202123.7202220.120239.220246.82025
순이익100M KRW25.8202120.8202217.120238.520246.72025
Item20252024202320222021
자산총계273.7억원271.4억원277.4억원270.9억원269.2억원
부채총계48억원52.4억원66.9억원77.5억원96.7억원
자본총계225.7억원219억원210.5억원193.4억원172.6억원
매출액134.3억원142.1억원150.3억원150.5억원148.9억원
영업이익6.8억원9.2억원20.1억원23.7억원34.4억원
순이익6.7억원8.5억원17.1억원20.8억원25.8억원

VII.Financial Ratios

FY2025 basis

5.04%

영업이익률

4.98%

순이익률

2.45%

ROA

2.97%

ROE

21.27%

부채비율

82.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혜성환경 투심보고서 | Alpha Lenz