해윰

비상장계속사업자

heyum,LTD

홍순규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해윰

Business Reg. No. 2278121671 · CEO 홍순규

I.Investment Overview

Target해윰 (2278121671)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해윰
영문명heyum,LTD
대표자홍순규
사업자등록번호2278121671
법인등록번호1413110016363
설립일2014.08.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.1201939.7202265.7202341.4202413.32025
영업이익100M KRW6.620190.620224.820239.32024-8.52025
순이익100M KRW2.820198.32022-2.420231.32024-17.72025
Item20252024202320222019
자산총계169.4억원163.2억원157.4억원157억원113.4억원
부채총계161.7억원137억원130.7억원127.3억원94.5억원
자본총계7.7억원26.2억원26.7억원29.7억원18.9억원
매출액13.3억원41.4억원65.7억원39.7억원34.1억원
영업이익-8.5억원9.3억원4.8억원6,022만원6.6억원
순이익-17.7억원1.3억원-2.4억원8.3억원2.8억원

VI.Financial Ratios

FY2025 basis

-64.13%

영업이익률

-133.07%

순이익률

-10.46%

ROA

-230.36%

ROE

2,102.18%

부채비율

4.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해윰 투심보고서 | Alpha Lenz