하이레지던스

비상장계속사업자

Hi residences

이명주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이레지던스

Business Reg. No. 3828700354 · CEO 이명주

I.Investment Overview

Target하이레지던스 (3828700354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이레지던스
영문명Hi residences
대표자이명주
사업자등록번호3828700354
법인등록번호1101116013116
설립일2016.03.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12202114.1202213.3202316.3202417.22025
영업이익100M KRW3.220214.720223.420236.420247.12025
순이익100M KRW0.220211.92022020233.320244.32025
Item20252024202320222021
자산총계126.4억원129.9억원129.6억원132.5억원136.2억원
부채총계116.4억원124.3억원127.3억원130.2억원135.8억원
자본총계9.9억원5.6억원2.3억원2.3억원3,633만원
매출액17.2억원16.3억원13.3억원14.1억원12억원
영업이익7.1억원6.4억원3.4억원4.7억원3.2억원
순이익4.3억원3.3억원466만원1.9억원2,100만원

VI.Financial Ratios

FY2025 basis

41.48%

영업이익률

25.13%

순이익률

3.42%

ROA

43.44%

ROE

1,170.28%

부채비율

7.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이레지던스 투심보고서 | Alpha Lenz