하이푸레이디

비상장계속사업자

HIFULADY

김상이,최동석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이푸레이디

Business Reg. No. 2428600893 · CEO 김상이,최동석

I.Investment Overview

Target하이푸레이디 (2428600893)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이푸레이디
영문명HIFULADY
대표자김상이,최동석
사업자등록번호2428600893
법인등록번호1101116618891
설립일2018.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.7202116.8202218.1202318202428.32025
영업이익100M KRW-1.120218.920227.220239.8202419.12025
순이익100M KRW220230.420243.12025
Item20252024202320222021
자산총계568.7억원444.2억원445.4억원387.5억원393.2억원
부채총계528.2억원406.8억원408.4억원352.5억원357.7억원
자본총계40.4억원37.3억원36.9억원35억원35.5억원
매출액28.3억원18억원18.1억원16.8억원9.7억원
영업이익19.1억원9.8억원7.2억원8.9억원-1.1억원
순이익3.1억원4,079만원2억원

VI.Financial Ratios

FY2025 basis

67.35%

영업이익률

10.97%

순이익률

0.55%

ROA

7.69%

ROE

1,306.23%

부채비율

7.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이푸레이디 투심보고서 | Alpha Lenz