하이본

비상장계속사업자

HIGHBORN

김성철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이본

Business Reg. No. 4108175667 · CEO 김성철

I.Investment Overview

Target하이본 (4108175667)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이본
영문명HIGHBORN
대표자김성철
사업자등록번호4108175667
법인등록번호2001110163885
설립일2002.10.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW258.22021360.12022449.52023471.42024508.92025
영업이익100M KRW7.5202112.9202215.5202315.6202414.42025
순이익100M KRW1.620214.820225.320234.920246.52025
Item20252024202320222021
자산총계294.1억원303.9억원296.4억원293.6억원288.4억원
부채총계196.5억원211.8억원209.3억원211.8억원211.5억원
자본총계97.6억원92.1억원87.1억원81.8억원77억원
매출액508.9억원471.4억원449.5억원360.1억원258.2억원
영업이익14.4억원15.6억원15.5억원12.9억원7.5억원
순이익6.5억원4.9억원5.3억원4.8억원1.6억원

VI.Financial Ratios

FY2025 basis

2.83%

영업이익률

1.28%

순이익률

2.22%

ROA

6.68%

ROE

201.33%

부채비율

33.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이본 투심보고서 | Alpha Lenz