하이로드

비상장

HIGHLOAD Co., Ltd.

박청익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이로드

Business Reg. No. 1278129790 · CEO 박청익

I.Investment Overview

Target하이로드 (1278129790)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이로드
영문명HIGHLOAD Co., Ltd.
대표자박청익
사업자등록번호1278129790
법인등록번호1154110018814
설립일1999.02.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW89.22021106.520221082023111.42024112.42025
영업이익100M KRW1.820219.4202211.8202311.9202411.12025
순이익100M KRW2.220212.320222.920231.320240.72025
Item20252024202320222021
자산총계364.4억원298.3억원309.7억원242.1억원219.7억원
부채총계286.9억원221.5억원234.2억원166.5억원146.4억원
자본총계77.5억원76.8억원75.5억원75.6억원73.3억원
매출액112.4억원111.4억원108억원106.5억원89.2억원
영업이익11.1억원11.9억원11.8억원9.4억원1.8억원
순이익7,391만원1.3억원2.9억원2.3억원2.2억원

VI.Financial Ratios

FY2025 basis

9.89%

영업이익률

0.66%

순이익률

0.2%

ROA

0.95%

ROE

370.09%

부채비율

21.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이로드 투심보고서 | Alpha Lenz