힐스테이트봉담대한제6호뉴스테이위탁관리부동산투자회사

비상장계속사업자

hillstate bongdam daehan new stay reit 6 co ltd

정미숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

힐스테이트봉담대한제6호뉴스테이위탁관리부동산투자회사

Business Reg. No. 1628100379 · CEO 정미숙

I.Investment Overview

Target힐스테이트봉담대한제6호뉴스테이위탁관리부동산투자회사 (1628100379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명힐스테이트봉담대한제6호뉴스테이위탁관리부동산투자회사
영문명hillstate bongdam daehan new stay reit 6 co ltd
대표자정미숙
사업자등록번호1628100379
법인등록번호1101116136504
설립일2016.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.2202135.1202235.9202336.4202436.22025
Item20252024202320222021
자산총계2,823.6억원2,805.6억원2,881억원2,992.8억원2,985.6억원
부채총계2,409.3억원2,350.8억원2,391.8억원2,466.7억원2,414.9억원
자본총계414.3억원454.8억원489.2억원526.1억원570.7억원
매출액36.2억원36.4억원35.9억원35.1억원18.2억원
영업이익
순이익

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

ROA

ROE

581.48%

부채비율

14.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

힐스테이트봉담대한제6호뉴스테이위탁관리부동산투자회사 투심보고서 | Alpha Lenz