협성히스코

비상장계속사업자

HISCO, INC.

양경돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협성히스코

Business Reg. No. 1078135022 · CEO 양경돈

I.Investment Overview

Target협성히스코 (1078135022)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협성히스코
영문명HISCO, INC.
대표자양경돈
사업자등록번호1078135022
법인등록번호1101110170178
설립일1974.10.01
종업원수59명

V.Workforce

59

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.3202091.72021232.72023160.12024177.62025
영업이익100M KRW-44.32020-11.7202112.720235.7202410.82025
순이익100M KRW-41.42020-13202111.120234.2202410.22025
Item20252024202320212020
자산총계181억원183.6억원215.3억원118.4억원120.6억원
부채총계111.4억원124.2억원160.2억원91.6억원80.7억원
자본총계69.6억원59.4억원55.1억원26.8억원39.8억원
매출액177.6억원160.1억원232.7억원91.7억원118.3억원
영업이익10.8억원5.7억원12.7억원-11.7억원-44.3억원
순이익10.2억원4.2억원11.1억원-13억원-41.4억원

VII.Financial Ratios

FY2025 basis

6.08%

영업이익률

5.76%

순이익률

5.65%

ROA

14.7%

ROE

160.09%

부채비율

38.45%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 계측기기 · 환경 > 물관리 · 기계 > 생산기반기술

Keywords 콜부룩화이트식, 효율, 모터, 유량자동연산, 펌프

YearProjectsPapersPatents
2025100
2023000
2022102
2021100
2019100
2018100
2017000
2015100
2013101
2012100
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협성히스코 투심보고서 | Alpha Lenz