하이테크공조

비상장계속사업자

HITECHGONGJO

김상도,김형수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이테크공조

Business Reg. No. 2208740403 · CEO 김상도,김형수

I.Investment Overview

Target하이테크공조 (2208740403)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이테크공조
영문명HITECHGONGJO
대표자김상도,김형수
사업자등록번호2208740403
법인등록번호1101113578593
설립일2006.12.22
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW365.12021537.92022751.92023466.32024406.52025
영업이익100M KRW10.620211.1202259.8202341.4202438.32025
순이익100M KRW8.9202111.9202254.7202338202439.72025
Item20252024202320222021
자산총계449.5억원349.4억원278.3억원271.4억원170.1억원
부채총계198.6억원183.9억원151.2억원202.7억원101.1억원
자본총계250.9억원165.5억원127.1억원68.7억원69억원
매출액406.5억원466.3억원751.9억원537.9억원365.1억원
영업이익38.3억원41.4억원59.8억원1.1억원10.6억원
순이익39.7억원38억원54.7억원11.9억원8.9억원

VII.Financial Ratios

FY2025 basis

9.43%

영업이익률

9.76%

순이익률

8.83%

ROA

15.81%

ROE

79.17%

부채비율

55.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이테크공조 투심보고서 | Alpha Lenz