하이텔레서비스

비상장계속사업자

HITELESERVICE CO.,LTD

김기남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이텔레서비스

Business Reg. No. 1078730067 · CEO 김기남

I.Investment Overview

Target하이텔레서비스 (1078730067)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이텔레서비스
영문명HITELESERVICE CO.,LTD
대표자김기남
사업자등록번호1078730067
법인등록번호1101114251552
설립일2009.12.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,20220211,373.920221,476.920231,579.920241,727.32025
영업이익100M KRW16.9202124.2202225.2202329.5202442.12025
순이익100M KRW14.9202123.6202218.5202326.5202431.32025
Item20252024202320222021
자산총계419.9억원352.6억원311.5억원266.5억원199.7억원
부채총계292.5억원312.1억원292.2억원229.8억원238.3억원
자본총계127.5억원40.5억원19.3억원36.7억원-38.6억원
매출액1,727.3억원1,579.9억원1,476.9억원1,373.9억원1,202억원
영업이익42.1억원29.5억원25.2억원24.2억원16.9억원
순이익31.3억원26.5억원18.5억원23.6억원14.9억원

VI.Financial Ratios

FY2025 basis

2.44%

영업이익률

1.81%

순이익률

7.46%

ROA

24.57%

ROE

229.42%

부채비율

30.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이텔레서비스 투심보고서 | Alpha Lenz