에이치제이자산개발

비상장계속사업자

HJ Asset Development Co.,Ltd.

신현국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치제이자산개발

Business Reg. No. 1208133328 · CEO 신현국

I.Investment Overview

Target에이치제이자산개발 (1208133328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치제이자산개발
영문명HJ Asset Development Co.,Ltd.
대표자신현국
사업자등록번호1208133328
법인등록번호1101110982929
설립일1993.11.02
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1542021215.82022224.82023229.62024235.92025
영업이익100M KRW47.4202179.3202282.7202378.5202481.72025
순이익100M KRW31.4202155.6202264.3202359.3202463.72025
Item20252024202320222021
자산총계1,110.6억원1,035.3억원986.6억원930.9억원890.9억원
부채총계665.3억원653.7억원664.3억원672.9억원667.8억원
자본총계445.3억원381.6억원322.3억원258억원223.1억원
매출액235.9억원229.6억원224.8억원215.8억원154억원
영업이익81.7억원78.5억원82.7억원79.3억원47.4억원
순이익63.7억원59.3억원64.3억원55.6억원31.4억원

VII.Financial Ratios

FY2025 basis

34.63%

영업이익률

27.01%

순이익률

5.74%

ROA

14.31%

ROE

149.39%

부채비율

40.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치제이자산개발 투심보고서 | Alpha Lenz