에이치제이에스물류

비상장계속사업자

HJS

현준식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치제이에스물류

Business Reg. No. 8868701777 · CEO 현준식

I.Investment Overview

Target에이치제이에스물류 (8868701777)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치제이에스물류
영문명HJS
대표자현준식
사업자등록번호8868701777
법인등록번호1545110091027
설립일2020.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW832.120230.92024
영업이익100M KRW-7.12021-282022193.720232.52024
순이익100M KRW-16.12021-48.72022102.520233.52024
Item2024202320222021
자산총계113.5억원112.5억원705.7억원395.9억원
부채총계77억원72.5억원768.2억원409.8억원
자본총계36.5억원40억원-62.5억원-13.8억원
매출액8,800만원832.1억원
영업이익2.5억원193.7억원-28억원-7.1억원
순이익3.5억원102.5억원-48.7억원-16.1억원

VI.Financial Ratios

FY2024 basis

287.33%

영업이익률

399.63%

순이익률

3.1%

ROA

9.65%

ROE

211.31%

부채비율

32.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치제이에스물류 투심보고서 | Alpha Lenz