에이치케이엘디앤씨

비상장계속사업자

HKL, D&C Co.,Ltd.

이세광

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치케이엘디앤씨

Business Reg. No. 8518102007 · CEO 이세광

I.Investment Overview

Target에이치케이엘디앤씨 (8518102007)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치케이엘디앤씨
영문명HKL, D&C Co.,Ltd.
대표자이세광
사업자등록번호8518102007
법인등록번호1314110472838
설립일2020.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW130.12021270.82022167.2202302024
영업이익100M KRW-24.9202168.7202228.52023-24.62024
순이익100M KRW-27.9202158.4202235.22023-20.22024
Item2024202320222021
자산총계16.8억원133.2억원185.7억원156.3억원
부채총계12.9억원67.4억원155.1억원184억원
자본총계3.8억원65.8억원30.6억원-27.7억원
매출액0원167.2억원270.8억원130.1억원
영업이익-24.6억원28.5억원68.7억원-24.9억원
순이익-20.2억원35.2억원58.4억원-27.9억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-120.46%

ROA

-524.46%

ROE

335.39%

부채비율

22.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치케이엘디앤씨 투심보고서 | Alpha Lenz