에이치케이에스지아이

비상장계속사업자

HKSGI CO.,LTD

한태원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치케이에스지아이

Business Reg. No. 1048139451 · CEO 한태원

I.Investment Overview

Target에이치케이에스지아이 (1048139451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치케이에스지아이
영문명HKSGI CO.,LTD
대표자한태원
사업자등록번호1048139451
법인등록번호1101110171069
설립일1974.10.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW31.8202133.5202234.2202332.2202435.22025
영업이익100M KRW14.3202114.3202214.2202311.4202410.92025
순이익100M KRW4.920212.72022-2.52023-5.12024-3.42025
Item20252024202320222021
자산총계447.9억원451.3억원456.3억원454.6억원458.3억원
부채총계417.3억원417.2억원417.1억원413억원419.3억원
자본총계30.6억원34억원39.2억원41.7억원39억원
매출액35.2억원32.2억원34.2억원33.5억원31.8억원
영업이익10.9억원11.4억원14.2억원14.3억원14.3억원
순이익-3.4억원-5.1억원-2.5억원2.7억원4.9억원

VI.Financial Ratios

FY2025 basis

31%

영업이익률

-9.79%

순이익률

-0.77%

ROA

-11.26%

ROE

1,364.57%

부채비율

6.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치케이에스지아이 투심보고서 | Alpha Lenz