에이치케이티베어링

비상장계속사업자

HKT BEARIANGS LTD.

윤석태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치케이티베어링

Business Reg. No. 1318126297 · CEO 윤석태

I.Investment Overview

Target에이치케이티베어링 (1318126297)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치케이티베어링
영문명HKT BEARIANGS LTD.
대표자윤석태
사업자등록번호1318126297
법인등록번호1101110573215
설립일1988.05.10
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.22022131.12023145.62024105.72025
영업이익100M KRW-1.420221.520237.720241.42025
순이익100M KRW46.820221.120237.320241.92025
Item2025202420232022
자산총계129.2억원144억원148.9억원162억원
부채총계9.2억원19.8억원25.6억원32.9억원
자본총계120억원124.1억원123.3억원129.2억원
매출액105.7억원145.6억원131.1억원124.2억원
영업이익1.4억원7.7억원1.5억원-1.4억원
순이익1.9억원7.3억원1.1억원46.8억원

VII.Financial Ratios

FY2025 basis

1.31%

영업이익률

1.8%

순이익률

1.47%

ROA

1.59%

ROE

7.64%

부채비율

92.9%

자기자본비율

VIII.R&D Activity

Keywords 베어링, 회전축, 열처리

YearProjectsPapersPatents
2012000
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치케이티베어링 투심보고서 | Alpha Lenz