에이치엘테크

비상장계속사업자

HLTECH CO.,LTD

최원대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치엘테크

Business Reg. No. 6158169737 · CEO 최원대

I.Investment Overview

Target에이치엘테크 (6158169737)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치엘테크
영문명HLTECH CO.,LTD
대표자최원대
사업자등록번호6158169737
법인등록번호1955110117692
설립일2009.05.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW431.62021551.42022653.92023651.52024525.42025
영업이익100M KRW9.8202113.8202215.6202323.6202417.22025
순이익100M KRW8.5202111202210.3202319.1202412.92025
Item20252024202320222021
자산총계404.3억원384.1억원339.5억원339.2억원270.9억원
부채총계280.2억원272.9억원247.4억원257.5억원200.1억원
자본총계124.1억원111.2억원92.1억원81.7억원70.8억원
매출액525.4억원651.5억원653.9억원551.4억원431.6억원
영업이익17.2억원23.6억원15.6억원13.8억원9.8억원
순이익12.9억원19.1억원10.3억원11억원8.5억원

VI.Financial Ratios

FY2025 basis

3.27%

영업이익률

2.45%

순이익률

3.18%

ROA

10.38%

ROE

225.89%

부채비율

30.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치엘테크 투심보고서 | Alpha Lenz