에이치엠건설

비상장계속사업자

HM Construction

이다연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치엠건설

Business Reg. No. 1378653332 · CEO 이다연

I.Investment Overview

Target에이치엠건설 (1378653332)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치엠건설
영문명HM Construction
대표자이다연
사업자등록번호1378653332
법인등록번호1101116511938
설립일2017.09.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.8202116.620221.220231.320241.62025
영업이익100M KRW-6.52021-72022-4.42023-5.720243.42025
순이익100M KRW-8.72021-11.82022-10.12023-11.820249.62025
Item20252024202320222021
자산총계307.6억원250.4억원251.4억원256.8억원258.3억원
부채총계266.8억원258.1억원247.2억원242.4억원232.2억원
자본총계40.8억원-7.7억원4.3억원14.4억원26.1억원
매출액1.6억원1.3억원1.2억원16.6억원21.8억원
영업이익3.4억원-5.7억원-4.4억원-7억원-6.5억원
순이익9.6억원-11.8억원-10.1억원-11.8억원-8.7억원

VI.Financial Ratios

FY2025 basis

209.73%

영업이익률

596.09%

순이익률

3.14%

ROA

23.62%

ROE

653.46%

부채비율

13.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치엠건설 투심보고서 | Alpha Lenz