에이치엠씨

비상장계속사업자

HMC.LTD

박환민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치엠씨

Business Reg. No. 4108645659 · CEO 박환민

I.Investment Overview

Target에이치엠씨 (4108645659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치엠씨
영문명HMC.LTD
대표자박환민
사업자등록번호4108645659
법인등록번호2001110310585
설립일2010.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.6202113.6202217.4202313.8202414.42025
영업이익100M KRW-0.820210.120224.6202312024-0.32025
순이익100M KRW0.720215.620226.72023-5.320249.62025
Item20252024202320222021
자산총계267.7억원277.1억원296.1억원294.1억원296.9억원
부채총계140.8억원140.7억원154.3억원159.1억원167.5억원
자본총계126.9억원136.4억원141.8억원135억원129.4억원
매출액14.4억원13.8억원17.4억원13.6억원13.6억원
영업이익-2,542만원1억원4.6억원1,479만원-8,395만원
순이익9.6억원-5.3억원6.7억원5.6억원6,810만원

VI.Financial Ratios

FY2025 basis

-1.77%

영업이익률

66.42%

순이익률

3.57%

ROA

7.54%

ROE

110.96%

부채비율

47.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치엠씨 투심보고서 | Alpha Lenz