에이치엠티

비상장계속사업자

HMT

김병재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치엠티

Business Reg. No. 1238643776 · CEO 김병재

I.Investment Overview

Target에이치엠티 (1238643776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치엠티
영문명HMT
대표자김병재
사업자등록번호1238643776
법인등록번호1341110373625
설립일2014.06.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW285.42021272.52022275.22023383.82024452.92025
영업이익100M KRW44.2202140.6202266.1202352.8202449.92025
순이익100M KRW34.9202129.7202256.2202342.7202451.12025
Item20252024202320222021
자산총계360.3억원282.2억원232억원156.8억원140.8억원
부채총계85.1억원62.4억원45.1억원31.9억원39.2억원
자본총계275.3억원219.8억원186.9억원124.9억원101.6억원
매출액452.9억원383.8억원275.2억원272.5억원285.4억원
영업이익49.9억원52.8억원66.1억원40.6억원44.2억원
순이익51.1억원42.7억원56.2억원29.7억원34.9억원

VI.Financial Ratios

FY2025 basis

11.02%

영업이익률

11.28%

순이익률

14.18%

ROA

18.56%

ROE

30.91%

부채비율

76.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치엠티 투심보고서 | Alpha Lenz