에이치앤파워

비상장계속사업자

HNPOWER.INC

강인용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치앤파워

Business Reg. No. 3148608792 · CEO 강인용

I.Investment Overview

Target에이치앤파워 (3148608792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치앤파워
영문명HNPOWER.INC
대표자강인용
사업자등록번호3148608792
법인등록번호1601110265739
설립일2009.09.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.5202113202218.5202381.3202441.22025
영업이익100M KRW-46.32021-68.82022-56.42023-28.1202437.72025
순이익100M KRW-8.42021-71.62022-22.42023-14.7202443.52025
Item20252024202320222021
자산총계141.5억원174.2억원111.6억원100.8억원127.2억원
부채총계227.9억원217.2억원140.5억원140.1억원107억원
자본총계-86.4억원-43억원-29억원-39.2억원20.3억원
매출액41.2억원81.3억원18.5억원13억원22.5억원
영업이익37.7억원-28.1억원-56.4억원-68.8억원-46.3억원
순이익43.5억원-14.7억원-22.4억원-71.6억원-8.4억원

VI.Financial Ratios

FY2025 basis

91.45%

영업이익률

105.5%

순이익률

30.72%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 정보/통신 > 소프트웨어

Keywords 수소추출기, 분산발전, 통합모니터링, 사업화, 탈황기

YearProjectsPapersPatents
2025040
2024142
2023257
2022449
2021448
2020417
2019104
2018002
2017002
2016054
2015134
2014112
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치앤파워 투심보고서 | Alpha Lenz