호경상사

비상장계속사업자

HO KYUNG SANG SA CORPORATION

이상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호경상사

Business Reg. No. 6058114967 · CEO 이상호

I.Investment Overview

Target호경상사 (6058114967)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호경상사
영문명HO KYUNG SANG SA CORPORATION
대표자이상호
사업자등록번호6058114967
법인등록번호1801110121036
설립일1992.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.82021118.22022132.62023141.82024150.32025
영업이익100M KRW-0.72021-0.420224.320233.920244.32025
순이익100M KRW0.72021120220.520230.720241.92025
Item20252024202320222021
자산총계170.9억원169.3억원167.8억원158.9억원154.5억원
부채총계136.7억원137억원136.1억원127.6억원124.3억원
자본총계34.2억원32.4억원31.7억원31.2억원30.3억원
매출액150.3억원141.8억원132.6억원118.2억원110.8억원
영업이익4.3억원3.9억원4.3억원-3,832만원-7,295만원
순이익1.9억원6,642만원4,526만원9,690만원6,519만원

VI.Financial Ratios

FY2025 basis

2.88%

영업이익률

1.24%

순이익률

1.09%

ROA

5.45%

ROE

399.33%

부채비율

20.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호경상사 투심보고서 | Alpha Lenz