호성베아링

비상장계속사업자

ho sung bearing co.,ltd

장한수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호성베아링

Business Reg. No. 5018115515 · CEO 장한수

I.Investment Overview

Target호성베아링 (5018115515)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호성베아링
영문명ho sung bearing co.,ltd
대표자장한수
사업자등록번호5018115515
법인등록번호1701110067696
설립일1993.08.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.82021248.62022211.22023203.22024155.62025
영업이익100M KRW20.2202122.7202218.120238.620245.22025
순이익100M KRW15202116.7202212.720234.820242.22025
Item20252024202320222021
자산총계224억원236억원235.9억원234.4억원202.9억원
부채총계107.5억원122억원120.6억원125.8억원105억원
자본총계116.5억원114.1억원115.3억원108.6억원97.9억원
매출액155.6억원203.2억원211.2억원248.6억원216.8억원
영업이익5.2억원8.6억원18.1억원22.7억원20.2억원
순이익2.2억원4.8억원12.7억원16.7억원15억원

VI.Financial Ratios

FY2025 basis

3.37%

영업이익률

1.4%

순이익률

0.97%

ROA

1.87%

ROE

92.34%

부채비율

51.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호성베아링 투심보고서 | Alpha Lenz