호인플러스에스원

비상장계속사업자

hoinplus

문종호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호인플러스에스원

Business Reg. No. 7358602321 · CEO 문종호

I.Investment Overview

Target호인플러스에스원 (7358602321)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호인플러스에스원
영문명hoinplus
대표자문종호
사업자등록번호7358602321
법인등록번호1101117951480
설립일2021.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-02021-0.52022-0.32023-1.12024-1.12025
순이익100M KRW-02021-0.62022-0.32023-8.62024-7.82025
Item20252024202320222021
자산총계189.6억원189.7억원193억원180.6억원163.9억원
부채총계197.1억원189.4억원184.1억원171.4억원163.4억원
자본총계-7.5억원3,651만원9억원9.3억원4,986만원
매출액0원
영업이익-1.1억원-1.1억원-3,102만원-5,462만원-19만원
순이익-7.8억원-8.6억원-3,101만원-6,323만원-14만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-4.13%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호인플러스에스원 투심보고서 | Alpha Lenz