홈앤쇼핑

비상장계속사업자

Home and Shopping Co.,Ltd

권진미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

홈앤쇼핑

Business Reg. No. 1058758545 · CEO 권진미

I.Investment Overview

Target홈앤쇼핑 (1058758545)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명홈앤쇼핑
영문명Home and Shopping Co.,Ltd
대표자권진미
사업자등록번호1058758545
법인등록번호1101114611144
설립일2011.05.26
종업원수402명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 중소기업 중앙회32.83%
  • Others67.17%
ShareholderRelationSharesPrePost
중소기업 중앙회본인6,586,00032.83%32.83%

VI.Key Executives

NameTitleCareer
문재수CEO대표이사홈앤쇼핑 방송본부장
진상욱상무홈앤쇼핑 정보보호실장
김기문기타 비상무 이사現 제27대 중소기업중앙회 회장 現 제이에스티나 회장
김낙회사외이사現 가천대 경영대학교 석좌교수 前 관세청장
박귀남사외이사前 IBK 기업은행 강북지역본부 본부장 / 서여의도 지점장
최종현사외이사前 국립외교원 명예교수 前 외교부 주 네델란드왕국 대사
정상훈사외이사前 농협하나로유통 전무이사 前 농협하나로유통 경영기획본부
권진미상무홈앤쇼핑 고객지원실장
황의식상무홈앤쇼핑 방송본부장
김재진상무홈앤쇼핑 중소기업지원본부장

VII.Workforce

402

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,35020234,365.920244,178.42025
영업이익100M KRW271.32023276.12024264.72025
순이익100M KRW314.92023281.12024261.52025
Item202520242023
자산총계5,398.2억원5,239억원5,220.5억원
부채총계897.5억원923.3억원1,091.7억원
자본총계4,500.7억원4,315.7억원4,128.8억원
매출액4,178.4억원4,365.9억원4,350억원
영업이익264.7억원276.1억원271.3억원
순이익261.5억원281.1억원314.9억원

IX.Financial Ratios

FY2025 basis

6.34%

영업이익률

6.26%

순이익률

88.08%

매출총이익률

4.84%

ROA

5.81%

ROE

19.94%

부채비율

314.09%

유동비율

83.37%

자기자본비율

-4.29%

매출액증가율

1,447원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2024.12.31적정의견삼정회계법인
2023.12.31연결 : 적정 별도 : 적정삼정회계법인
2023.12.31연결 : 적정 별도 : 적정중앙회계법인
2022.12.31연결 : 적정 별도 : 적정삼정회계법인
2022.12.31연결 : 적정 별도 : 적정중앙회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

홈앤쇼핑 투심보고서 | Alpha Lenz