홈앤디포

비상장계속사업자

Home&Depot

김영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

홈앤디포

Business Reg. No. 1268174201 · CEO 김영진

I.Investment Overview

Target홈앤디포 (1268174201)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명홈앤디포
영문명Home&Depot
대표자김영진
사업자등록번호1268174201
법인등록번호1342110060535
설립일2003.09.23
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW231.82021216.52022104.8202394.620241022025
영업이익100M KRW25.9202182022-162023-6.120240.42025
순이익100M KRW21.220216.22022-15.82023-8.920241.52025
Item20252024202320222021
자산총계180억원169.9억원174.9억원198.5억원174.8억원
부채총계104.6억원96억원73.4억원81.5억원63.1억원
자본총계75.4억원73.9억원101.5억원117.1억원111.7억원
매출액102억원94.6억원104.8억원216.5억원231.8억원
영업이익3,834만원-6.1억원-16억원8억원25.9억원
순이익1.5억원-8.9억원-15.8억원6.2억원21.2억원

VII.Financial Ratios

FY2025 basis

0.38%

영업이익률

1.43%

순이익률

0.81%

ROA

1.94%

ROE

138.84%

부채비율

41.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

홈앤디포 투심보고서 | Alpha Lenz