효민개발

비상장계속사업자

homin

이창수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

효민개발

Business Reg. No. 5058169046 · CEO 이창수

I.Investment Overview

Target효민개발 (5058169046)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명효민개발
영문명homin
대표자이창수
사업자등록번호5058169046
법인등록번호1712110068633
설립일2012.05.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.22020139.4202145.5202229.32024
영업이익100M KRW-2.1202035.720210.920224.82024
순이익100M KRW-11.8202022.32021-13.92022202024
Item2024202220212020
자산총계254.9억원275.9억원279.5억원212.7억원
부채총계282.2억원273.1억원262.8억원218.2억원
자본총계-27.3억원2.8억원16.7억원-5.6억원
매출액29.3억원45.5억원139.4억원2,250만원
영업이익4.8억원9,294만원35.7억원-2.1억원
순이익20억원-13.9억원22.3억원-11.8억원

VI.Financial Ratios

FY2024 basis

16.36%

영업이익률

68.26%

순이익률

7.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

효민개발 투심보고서 | Alpha Lenz