홈스웰

비상장

HOMSWELL CO.,Ltd

이기섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

홈스웰

Business Reg. No. 2158656283 · CEO 이기섭

I.Investment Overview

Target홈스웰 (2158656283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명홈스웰
영문명HOMSWELL CO.,Ltd
대표자이기섭
사업자등록번호2158656283
법인등록번호1101112984692
설립일2004.03.29
종업원수49명

V.Workforce

49

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW618.42021662.82022775.72023911.320241,046.92025
영업이익100M KRW13.2202120.2202211.8202321.52024232025
순이익100M KRW14.4202118.1202212.2202320.3202431.62025
Item20252024202320222021
자산총계223.1억원180.1억원145.6억원118.2억원109.3억원
부채총계110.2억원98.8억원84.6억원69.4억원63.6억원
자본총계112.9억원81.3억원61억원48.8억원45.7억원
매출액1,046.9억원911.3억원775.7억원662.8억원618.4억원
영업이익23억원21.5억원11.8억원20.2억원13.2억원
순이익31.6억원20.3억원12.2억원18.1억원14.4억원

VII.Financial Ratios

FY2025 basis

2.2%

영업이익률

3.02%

순이익률

14.16%

ROA

27.99%

ROE

97.64%

부채비율

50.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

홈스웰 투심보고서 | Alpha Lenz