인천국제물류센터

비상장계속사업자

Inchon International Logistics Center

송정섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인천국제물류센터

Business Reg. No. 1018165644 · CEO 송정섭

I.Investment Overview

Target인천국제물류센터 (1018165644)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인천국제물류센터
영문명Inchon International Logistics Center
대표자송정섭
사업자등록번호1018165644
법인등록번호1101112130576
설립일2000.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW65.7202166.9202270.4202366.2202470.62025
영업이익100M KRW-2.82021-0.42022-02023-0.720240.52025
순이익100M KRW-2.52021-0.120220.62023-0.320240.92025
Item20252024202320222021
자산총계182.9억원188.1억원191.5억원196.7억원203.5억원
부채총계182억원188.2억원191.2억원197억원203.8억원
자본총계8,487만원-818만원2,177만원-3,367만원-2,473만원
매출액70.6억원66.2억원70.4억원66.9억원65.7억원
영업이익4,567만원-6,964만원-273만원-4,192만원-2.8억원
순이익9,305만원-2,996만원5,544만원-893만원-2.5억원

VI.Financial Ratios

FY2025 basis

0.65%

영업이익률

1.32%

순이익률

0.51%

ROA

109.64%

ROE

21,448.9%

부채비율

0.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인천국제물류센터 투심보고서 | Alpha Lenz