호남지오영

비상장계속사업자

honam geo-young

최재근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

호남지오영

Business Reg. No. 4188132003 · CEO 최재근

I.Investment Overview

Target호남지오영 (4188132003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명호남지오영
영문명honam geo-young
대표자최재근
사업자등록번호4188132003
법인등록번호2101110069437
설립일2010.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,483.220211,739.320221,74220232,243.120242,404.52025
영업이익100M KRW-8.22021-7.1202212023-13.42024-23.32025
순이익100M KRW-8.22021-9.2202212023-14.52024-24.32025
Item20252024202320222021
자산총계627.6억원661.1억원667.3억원472.1억원444.1억원
부채총계712.7억원722억원697.1억원488.4억원451.3억원
자본총계-85.1억원-60.8억원-29.8억원-16.4억원-7.1억원
매출액2,404.5억원2,243.1억원1,742억원1,739.3억원1,483.2억원
영업이익-23.3억원-13.4억원9,879만원-7.1억원-8.2억원
순이익-24.3억원-14.5억원1억원-9.2억원-8.2억원

VI.Financial Ratios

FY2025 basis

-0.97%

영업이익률

-1.01%

순이익률

-3.87%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

호남지오영 투심보고서 | Alpha Lenz