에이치원케어

비상장계속사업자

honecare

박수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치원케어

Business Reg. No. 2118808105 · CEO 박수연

I.Investment Overview

Target에이치원케어 (2118808105)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치원케어
영문명honecare
대표자박수연
사업자등록번호2118808105
법인등록번호1101113826752
설립일2008.01.18
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW102.9202197.92022109.62023105.42024102.42025
영업이익100M KRW14.7202111.1202210.2202311.8202452025
순이익100M KRW5.920210.420220.420230.320240.52025
Item20252024202320222021
자산총계378.8억원377.4억원361.6억원364.7억원361.5억원
부채총계317.6억원316.6억원301.1억원299.7억원291.8억원
자본총계61.3억원60.8억원60.5억원65억원69.6억원
매출액102.4억원105.4억원109.6억원97.9억원102.9억원
영업이익5억원11.8억원10.2억원11.1억원14.7억원
순이익4,923만원2,798만원4,492만원4,012만원5.9억원

VII.Financial Ratios

FY2025 basis

4.84%

영업이익률

0.48%

순이익률

0.13%

ROA

0.8%

ROE

518.43%

부채비율

16.17%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치원케어 투심보고서 | Alpha Lenz